Skip to content
KLM crestKAYLA McAULIFFE
Markets

Loading market data…

The Desk

Fintech Tools

A working set of wealth and valuation instruments — the same arithmetic that sits behind an advisor's desk, made transparent. Adjust the inputs; every figure recalculates.

TOOL 01

Capital Growth Projector

Project a portfolio's nominal value from an initial balance, recurring contributions, and an assumed annual return.

Projected value

$5.48M

Year 25

Total contributed

$1.75M

Investment gains

$3.73M

213% of contributions

$0$1.37M$2.74M$4.11M$5.48MYr 0Yr 6Yr 13Yr 19Yr 25PortfolioContributed
  • Portfolio
  • Contributed

Hover for values

Nominal figures; ignores taxes and inflation. Monthly compounding at 0.583% per month. Illustrative only — not a forecast.

TOOL 02

Discounted Cash Flow Valuer

A compact two-stage DCF: explicit free-cash-flow forecast, Gordon-growth terminal value, bridge to equity value per share, and a WACC × terminal-growth sensitivity table.

Enterprise value

$9.96B

Equity value

$8.76B

Value / share

$21.90

Terminal share of EV

76%

High — scrutinize g & WACC

Forecast cash flows ($M)

YearFCFPV
1540495
2583491
3630486
4680482
5735477
TV115857530

Sensitivity — value per share

g \ WACC8.0%8.5%9.0%9.5%10.0%
2.00%24.5022.3320.4718.8617.46
2.50%26.5524.0321.9020.0818.50
3.00%29.0026.0423.5721.4919.70

Educational model. Real valuations require a full operating model, WACC derivation, and scenario analysis. Not investment advice.

TOOL 03

Fee Drag Analyzer

Compare two all-in annual cost levels on the same portfolio to see how fees compound against the investor over time.

Ending value @ 0.10%

$7.88M

Ending value @ 1.00%

$6.02M

Cost of the fee gap

$1.86M

23.6% of the low-cost outcome

$0$1.97M$3.94M$5.91M$7.88MYr 0Yr 7Yr 15Yr 23Yr 300.10% fee1.00% fee
  • 0.10% fee
  • 1.00% fee

Hover for values

Fees deducted from return each period. Does not model tax drag, trading costs, or differences in strategy. Illustrative only.

TOOL 04

Asset Allocation Studio

Set strategic weights across four sleeves and see the implied expected return and volatility under editable long-run assumptions.

Edit assumptions
Equities
Fixed Income
Alternatives
Cash

Expected return

5.95%

Expected volatility

10.61%

1σ annual

Return / risk

0.28

Excess over cash ÷ σ

  • Equities

    60%

    r 7.0% · σ 16.0%

  • Fixed Income

    25%

    r 4.0% · σ 6.0%

  • Alternatives

    10%

    r 6.0% · σ 12.0%

  • Cash

    5%

    r 3.0% · σ 1.0%

Approximate 1-year range (±1σ)

-4.7%
+16.6%

Assumptions are illustrative long-run placeholders, not forecasts. Uses a simplified 0.30 correlation between risk sleeves and zero for cash. Not investment advice.

TOOL 05

Wealth Horizon Planner

Project wealth in today's dollars through accumulation and drawdown, with a sustainable-income estimate at the chosen retirement age.

Wealth at 62

$6.18M

Today's dollars

Annual income

$247.4K

4.00% initial withdrawal

Real return

3.90%

Net of inflation

Depletion

Not by 95

$0$1.55M$3.09M$4.64M$6.18MAge 45Age 57Age 70Age 83Age 95Real wealth

Hover for values

Deterministic projection in real terms; income held constant in today's dollars. Ignores taxes, Social Security, and sequence-of-returns risk. Illustrative only.

Disclaimer

The research and analysis presented on this website are for educational and informational purposes only. They do not constitute personalized investment advice, a recommendation to buy or sell securities, or an offer of investment advisory services. Financial models rely on assumptions and may contain errors or uncertainties. Tool outputs depend entirely on user-supplied assumptions.

Connect

Connect with Kayla.

Open to conversations with financial professionals, Bentley alumni, recruiters, and anyone working in investment management, private wealth, and financial markets.